$7.99
Know what Christmas will cost before December: budget, gift list for 100, dinner, and a savings plan.
Excel Google Sheets Apple Numbers No macros
Enter up to 15 debts, pick Avalanche, Snowball, or a custom order, add an extra monthly payment, and get a payoff date, a 30-year month-by-month schedule with same-month rollover, interest saved versus minimums-only, and a progress chart.
Instant digital download. Nothing ships. Personal use only.
30-day guarantee: if a file doesn't open or work for you, email hi@aisheetlogic.com and we'll fix it or refund you in full. Details
Sample debts ship with the file so you can click through before replacing the yellow cells. These previews use that sample: Avalanche, $250.00 extra per month, starting November 2026.




On Debts, enter up to 15 names, balances, APRs, and minimum payments. Sample rows are included. Leave unused rows blank.
On Plan, choose Avalanche (highest interest first), Snowball (smallest balance first), or a custom payoff order, and set your extra monthly payment.
Schedule builds a month-by-month plan out to 30 years. Same-month rollover moves freed-up money to the next target debt in the same month.
Dashboard shows your debt-free month, total interest, interest saved versus minimums-only, and chart-ready progress.
Switch payoff order anytime. Schedule and Dashboard recalculate, including same-month rollover.
Months to freedom, plus the month you clear the last balance on this plan.
Compare this plan with an estimate of paying minimums only, then watch the balance fall.
Instructions, Debts, Plan, Schedule, Dashboard, and a monthly check-in tab. Classic formulas only — no macros, VBA, dynamic arrays, LET, or LAMBDA. $, £, and € editions.
How to open it in Excel, import it into Google Sheets, and open it in Apple Numbers, including what to expect from charts.
Yellow or cream cells are inputs. Light gray cells are calculated. $, £, and € editions are included, with sample debts.
Open the file in Excel 2016+ or Microsoft 365. Enable editing if prompted. No macros.
File → Import → Upload, then Replace spreadsheet. Or upload to Drive and Open with Google Sheets. Make a copy so you keep a clean original.
File → Open on Mac, iPad, or iPhone. Formulas recalculate. Charts may need a quick re-insert from the Dashboard chart columns. You can export back to Excel afterward.
Microsoft Excel 2016 or newer and Microsoft 365, Google Sheets via File → Import, and Apple Numbers via File → Open. There are no macros.
No. Cream and yellow cells are yours to edit. Light gray cells are formulas — leave them alone. Sample debts are already filled in so the charts work before you change anything.
Avalanche pays the highest APR first and usually costs less interest. Snowball pays the smallest balance first so you get faster early wins. Custom payoff order uses the sequence you set. Pay minimums on everything else, and put your extra payment plus freed-up minimums into the current target. Same-month rollover moves that freed-up money to the next debt in the same month. Switch the plan anytime and the schedule recalculates.
Up to 15 debts and a 30-year schedule. Leave unused debt rows blank.
Core calculations recalculate in Numbers: debts, the Avalanche/Snowball toggle, the schedule, the payoff month, and interest saved. Embedded Excel charts may look different or be missing after import. The Dashboard still has chart-ready columns (Month #, Total Balance, Cumulative Interest, Cumulative Paid) so you can select them and use Insert → Chart. If the mode dropdown does not import, type Avalanche or Snowball in the mode cell.
Debt_Payoff_Tracker.xlsx in $, £, and € editions, plus a short README covering Excel, File → Import into Google Sheets, and File → Open in Apple Numbers. The workbook includes a monthly check-in tab. Instant digital download. Nothing ships. Personal use only — do not resell or redistribute the file.
No. It is a planning estimate, not financial, tax, or legal advice. Interest is estimated as monthly = Balance × (APR ÷ 12). Lender statements can differ because of day-count, fees, or compounding.
Save 29%
Monthly Budget Planner, Bill Tracker & Bill Calendar, Sinking Funds Tracker, and Debt Payoff Tracker together for $24.99, versus $34.96 if you buy them separately.
$9.99 · Instant download · Excel, Google Sheets, and Apple Numbers. Or try the free debt payoff calculator.
30-day guarantee: if a file doesn't open or work for you, email hi@aisheetlogic.com and we'll fix it or refund you in full. Details
$7.99
Know what Christmas will cost before December: budget, gift list for 100, dinner, and a savings plan.
$9.99
Plan all of 2027: a 12-month plan, a tab for every month, yearly goals, and a year-end summary.
$9.99
Give every dollar a job: zero-based budget, 40 categories, budget vs actual, and a 12-month view.
$9.99
See your debt-free date and the interest you save: Snowball, Avalanche, or your own order.
$6.99
Never miss a due date: 40 bills, a monthly calendar, a paid checklist, and the next 7 days.
$7.99
Save for 20 goals at once, see what to put aside each month, plus a 52-week challenge.
$12.99
Budget vs actual, a payment calendar, vendors, guest RSVPs, and a countdown checklist.
$9.99
Budget vs actual, a payment calendar, vendors, guest RSVPs, and a countdown checklist for any party.
$4.99
Guests by household with live RSVP counts, meals, seating and thank-you notes.
Save a little more each week and see the running total. Increasing or decreasing, any starting amount. Excel, Google Sheets, and Apple Numbers. Enter your email at checkout and we send the file, plus a note when a new spreadsheet comes out.